Side-by-side comparison

AMZN vs HD — Side-by-side comparison

HD screens cheaper on EV/FCF, HD has the higher ROIC, AMZN has grown revenue faster over five years, and AMZN has the cleaner balance sheet by net debt / EBITDA.

AMZN

Amazon.com Inc.

Price

$266.32

Market cap

$2.0T

Day %

N/A

HD

Home Depot

Price

$313.07

Market cap

$359.5B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


AMZN Target	Amazon.com Inc.	$2.0T	37.1x	254.8x	16.2%	13.2%	1.1%	N/A	-0.1x	N/A
HD	Home Depot	$359.5B	22.0x	32.2x	22.8%	4.5%	7.7%	33.3%	2.0x	N/A

AMZN implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

254.8x

FCF yield

0.4%

5Y rev CAGR

13.2%

HD implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

32.2x

FCF yield

3.5%

5Y rev CAGR

4.5%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for AMZN.

Grade C

/ 100

Quality Scorecard

Build-time composite score for HD.

Grade B

/ 100