Side-by-side comparison

CMCSA vs DIS — Side-by-side comparison

CMCSA screens cheaper on EV/FCF, CMCSA has the higher ROIC, DIS has grown revenue faster over five years, and CMCSA has the cleaner balance sheet by net debt / EBITDA.

CMCSA

Comcast Corp.

Price

$25.20

Market cap

$128.6B

Day %

N/A

DIS

Walt Disney Co.

Price

$103.00

Market cap

$166.5B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


CMCSA Target	Comcast Corp.	$128.6B	4.7x	5.4x	20.6%	3.6%	17.7%	N/A	-0.3x	N/A
DIS	Walt Disney Co.	$166.5B	15.0x	20.1x	8.2%	7.6%	10.7%	N/A	1.6x	N/A

CMCSA implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

5.4x

FCF yield

17.0%

5Y rev CAGR

3.6%

DIS implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

20.1x

FCF yield

6.1%

5Y rev CAGR

7.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for CMCSA.

Grade B

/ 100

Quality Scorecard

Build-time composite score for DIS.

Grade C

/ 100