Side-by-side comparison

CRM vs SHOP — Side-by-side comparison

CRM screens cheaper on EV/FCF, CRM has the higher ROIC, SHOP has grown revenue faster over five years, and SHOP has the cleaner balance sheet by net debt / EBITDA.

CRM

Salesforce.com

Price

$180.07

Market cap

$261.6B

Day %

N/A

SHOP

Shopify Inc.

Price

$103.00

Market cap

$127.0B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


CRM Target	Salesforce.com	$261.6B	23.1x	18.7x	10.1%	14.3%	34.7%	77.7%	0.7x	N/A
SHOP	Shopify Inc.	$127.0B	109.6x	62.5x	9.1%	31.6%	17.4%	48.1%	-1.0x	N/A

CRM implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

18.7x

FCF yield

5.5%

5Y rev CAGR

14.3%

SHOP implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

62.5x

FCF yield

1.6%

5Y rev CAGR

31.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for CRM.

Grade B

/ 100

Quality Radar0 – 20 per axis

Quality Scorecard

Build-time composite score for SHOP.

Grade C

/ 100

Quality Radar0 – 20 per axis