Side-by-side comparison

GOOG vs TMUS — Side-by-side comparison

TMUS screens cheaper on EV/FCF, GOOG has the higher ROIC, GOOG has grown revenue faster over five years, and GOOG has the cleaner balance sheet by net debt / EBITDA.

GOOG

Alphabet Inc. CL C

Price

$379.38

Market cap

$2.0T

Day %

N/A

TMUS

T-Mobile US Inc.

Price

$191.47

Market cap

$281.9B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


GOOG Target	Alphabet Inc. CL C	$2.0T	35.1x	27.6x	28.5%	17.2%	18.2%	N/A	0.1x	N/A
TMUS	T-Mobile US Inc.	$281.9B	19.7x	20.2x	7.6%	5.2%	20.4%	N/A	2.5x	N/A

GOOG implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

27.6x

FCF yield

3.7%

5Y rev CAGR

17.2%

TMUS implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

20.2x

FCF yield

6.4%

5Y rev CAGR

5.2%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for GOOG.

Grade B

/ 100

Quality Scorecard

Build-time composite score for TMUS.

Grade C

/ 100