Side-by-side comparison

HD vs LOW — Side-by-side comparison

LOW screens cheaper on EV/FCF, HD has the higher ROIC, HD has grown revenue faster over five years, and HD has the cleaner balance sheet by net debt / EBITDA.

HD

Home Depot

Price

$313.07

Market cap

$359.5B

Day %

N/A

LOW

Lowe's Cos.

Price

$215.03

Market cap

$126.0B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


HD Target	Home Depot	$359.5B	22.0x	32.2x	22.8%	4.5%	7.7%	33.3%	2.0x	N/A
LOW	Lowe's Cos.	$126.0B	18.1x	21.5x	22.3%	-0.8%	8.9%	33.5%	3.1x	N/A

HD implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

32.2x

FCF yield

3.5%

5Y rev CAGR

4.5%

LOW implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

21.5x

FCF yield

6.1%

5Y rev CAGR

-0.8%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for HD.

Grade B

/ 100

Quality Scorecard

Build-time composite score for LOW.

Grade B

/ 100