Side-by-side comparison

HDB vs BX — Side-by-side comparison

HDB screens cheaper on EV/FCF, BX has the higher ROIC, HDB has grown revenue faster over five years, and Neither has the cleaner balance sheet by net debt / EBITDA.

HDB

HDFC Bank Ltd.

Price

$24.74

Market cap

$187.8B

Day %

N/A

BX

Blackstone Group

Price

$118.51

Market cap

$166.3B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


HDB Target	HDFC Bank Ltd.	$187.8B	23.8x	17.6x	5.0%	23.4%	51.6%	N/A	N/A	N/A
BX	Blackstone Group	$166.3B	30.6x	38.7x	14.2%	18.8%	31.5%	N/A	N/A	N/A

HDB implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

17.6x

FCF yield

7.0%

5Y rev CAGR

23.4%

BX implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

38.7x

FCF yield

2.7%

5Y rev CAGR

18.8%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for HDB.

Grade D

/ 100

Quality Radar0 – 20 per axis

Quality Scorecard

Build-time composite score for BX.

Grade C

/ 100

Quality Radar0 – 20 per axis