Side-by-side comparison

KO vs PM — Side-by-side comparison

PM screens cheaper on EV/FCF, KO has the higher ROIC, KO has grown revenue faster over five years, and KO has the cleaner balance sheet by net debt / EBITDA.

KO

Coca Cola Co.

Price

$81.48

Market cap

$308.6B

Day %

N/A

PM

Philip Morris Intl.

Price

$188.99

Market cap

$269.6B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


KO Target	Coca Cola Co.	$308.6B	26.8x	56.3x	40.7%	7.7%	11.0%	61.6%	-0.7x	N/A
PM	Philip Morris Intl.	$269.6B	26.0x	24.8x	N/A	7.2%	26.2%	67.1%	-0.3x	N/A

KO implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

56.3x

FCF yield

1.7%

5Y rev CAGR

7.7%

PM implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

24.8x

FCF yield

4.0%

5Y rev CAGR

7.2%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for KO.

Grade B

/ 100

Quality Scorecard

Build-time composite score for PM.

Grade C

/ 100