Side-by-side comparison

MA vs HDB — Side-by-side comparison

HDB screens cheaper on EV/FCF, MA has the higher ROIC, HDB has grown revenue faster over five years, and MA has the cleaner balance sheet by net debt / EBITDA.

MA

Mastercard Inc.

Price

$498.54

Market cap

$509.6B

Day %

N/A

HDB

HDFC Bank Ltd.

Price

$24.74

Market cap

$187.8B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


MA Target	Mastercard Inc.	$509.6B	30.2x	29.1x	193.5%	6.8%	52.3%	N/A	-0.5x	N/A
HDB	HDFC Bank Ltd.	$187.8B	23.8x	17.6x	5.0%	23.4%	51.6%	N/A	N/A	N/A

MA implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

29.1x

FCF yield

3.4%

5Y rev CAGR

6.8%

HDB implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

17.6x

FCF yield

7.0%

5Y rev CAGR

23.4%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for MA.

Grade B

/ 100

Quality Scorecard

Build-time composite score for HDB.

Grade D

/ 100