Side-by-side comparison

MSFT vs SHOP — Side-by-side comparison

MSFT screens cheaper on EV/FCF, MSFT has the higher ROIC, SHOP has grown revenue faster over five years, and SHOP has the cleaner balance sheet by net debt / EBITDA.

MSFT

Microsoft Corp.

Price

$418.57

Market cap

$3.2T

Day %

N/A

SHOP

Shopify Inc.

Price

$103.00

Market cap

$127.0B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


MSFT Target	Microsoft Corp.	$3.2T	30.7x	45.5x	26.3%	14.5%	25.4%	68.8%	0.1x	N/A
SHOP	Shopify Inc.	$127.0B	109.6x	62.5x	9.1%	31.6%	17.4%	48.1%	-1.0x	N/A

MSFT implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

45.5x

FCF yield

2.2%

5Y rev CAGR

14.5%

SHOP implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

62.5x

FCF yield

1.6%

5Y rev CAGR

31.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for MSFT.

Grade B

/ 100

Quality Scorecard

Build-time composite score for SHOP.

Grade C

/ 100