Side-by-side comparison

NFLX vs CMCSA — Side-by-side comparison

CMCSA screens cheaper on EV/FCF, NFLX has the higher ROIC, NFLX has grown revenue faster over five years, and NFLX has the cleaner balance sheet by net debt / EBITDA.

NFLX

Netflix Inc.

Price

$88.60

Market cap

$482.6B

Day %

N/A

CMCSA

Comcast Corp.

Price

$25.20

Market cap

$128.6B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


NFLX Target	Netflix Inc.	$482.6B	35.0x	50.1x	41.3%	12.6%	20.9%	N/A	-0.7x	N/A
CMCSA	Comcast Corp.	$128.6B	4.7x	5.4x	20.6%	3.6%	17.7%	N/A	-0.3x	N/A

NFLX implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

50.1x

FCF yield

2.0%

5Y rev CAGR

12.6%

CMCSA implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

5.4x

FCF yield

17.0%

5Y rev CAGR

3.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for NFLX.

Grade B

/ 100

Quality Scorecard

Build-time composite score for CMCSA.

Grade B

/ 100