Side-by-side comparison

NFLX vs SPOT — Side-by-side comparison

NFLX screens cheaper on EV/FCF, NFLX has the higher ROIC, NFLX has grown revenue faster over five years, and NFLX has the cleaner balance sheet by net debt / EBITDA.

NFLX

Netflix Inc.

Price

$88.60

Market cap

$482.6B

Day %

N/A

SPOT

Spotify Technology S.A.

Price

$519.86

Market cap

$130.8B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best
NFLX
Target
Netflix Inc.$482.6B35.0x50.1x41.3%12.6%20.9%N/A-0.7xN/A
SPOTSpotify Technology S.A.$130.8BN/AN/AN/AN/AN/AN/AN/AN/A

NFLX implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

50.1x

FCF yield

2.0%

5Y rev CAGR

12.6%

SPOT implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

N/A

FCF yield

N/A

5Y rev CAGR

N/A

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for NFLX.

Grade B
74
/ 100

Quality Scorecard

Build-time composite score for SPOT.

Grade F
0
/ 100