Side-by-side comparison

NKE vs LULU — Side-by-side comparison

NKE screens cheaper on EV/FCF, LULU has the higher ROIC, LULU has grown revenue faster over five years, and LULU has the cleaner balance sheet by net debt / EBITDA.

NKE

NIKE Inc.

Price

$44.67

Market cap

$84.6B

Day %

N/A

LULU

Lululemon Athletica Inc.

Price

$127.18

Market cap

$33.5B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


NKE Target	NIKE Inc.	$84.6B	20.7x	26.1x	15.2%	4.4%	7.1%	42.7%	N/A	N/A
LULU	Lululemon Athletica Inc.	$33.5B	9.6x	34.4x	31.8%	20.3%	8.3%	56.6%	-0.7x	N/A

NKE implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

26.1x

FCF yield

3.9%

5Y rev CAGR

4.4%

LULU implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

34.4x

FCF yield

2.8%

5Y rev CAGR

20.3%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for NKE.

Grade C

/ 100

Quality Scorecard

Build-time composite score for LULU.

Grade B

/ 100