Side-by-side comparison

PM vs PEP — Side-by-side comparison

PM screens cheaper on EV/FCF, PEP has the higher ROIC, PM has grown revenue faster over five years, and PM has the cleaner balance sheet by net debt / EBITDA.

PM

Philip Morris Intl.

Price

$188.99

Market cap

$269.6B

Day %

N/A

PEP

PepsiCo Inc.

Price

$150.57

Market cap

$181.0B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best
PM
Target
Philip Morris Intl.$269.6B26.0x24.8xN/A7.2%26.2%67.1%-0.3xN/A
PEPPepsiCo Inc.$181.0B25.1x28.4x12.3%5.9%8.2%54.1%2.5xN/A

PM implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

24.8x

FCF yield

4.0%

5Y rev CAGR

7.2%

PEP implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

28.4x

FCF yield

4.2%

5Y rev CAGR

5.9%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for PM.

Grade C
57
/ 100
Quality Radar0 – 20 per axis

Quality Scorecard

Build-time composite score for PEP.

Grade B
67
/ 100
Quality Radar0 – 20 per axis