Side-by-side comparison

TMUS vs CMCSA — Side-by-side comparison

CMCSA screens cheaper on EV/FCF, CMCSA has the higher ROIC, TMUS has grown revenue faster over five years, and CMCSA has the cleaner balance sheet by net debt / EBITDA.

TMUS

T-Mobile US Inc.

Price

$191.47

Market cap

$281.9B

Day %

N/A

CMCSA

Comcast Corp.

Price

$25.20

Market cap

$128.6B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


TMUS Target	T-Mobile US Inc.	$281.9B	19.7x	20.2x	7.6%	5.2%	20.4%	N/A	2.5x	N/A
CMCSA	Comcast Corp.	$128.6B	4.7x	5.4x	20.6%	3.6%	17.7%	N/A	-0.3x	N/A

TMUS implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

20.2x

FCF yield

6.4%

5Y rev CAGR

5.2%

CMCSA implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

5.4x

FCF yield

17.0%

5Y rev CAGR

3.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for TMUS.

Grade C

/ 100

Quality Radar0 – 20 per axis

Quality Scorecard

Build-time composite score for CMCSA.

Grade B

/ 100

Quality Radar0 – 20 per axis