Side-by-side comparison

TMUS vs T — Side-by-side comparison

T screens cheaper on EV/FCF, T has the higher ROIC, TMUS has grown revenue faster over five years, and TMUS has the cleaner balance sheet by net debt / EBITDA.

TMUS

T-Mobile US Inc.

Price

$191.47

Market cap

$281.9B

Day %

N/A

T

AT&T Inc.

Price

$25.26

Market cap

$198.0B

Day %

N/A

Peer Comparison

Target stock against 1 market-cap comparable peer.

Heat map: red worst to green best


TMUS Target	T-Mobile US Inc.	$281.9B	19.7x	20.2x	7.6%	5.2%	20.4%	N/A	2.5x	N/A
T	AT&T Inc.	$198.0B	8.3x	16.2x	8.4%	-2.6%	15.5%	N/A	2.6x	N/A

TMUS implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

20.2x

FCF yield

6.4%

5Y rev CAGR

5.2%

T implied-growth snapshot

Simple static valuation context using owner earnings yield and realized growth.

EV/FCF

16.2x

FCF yield

9.8%

5Y rev CAGR

-2.6%

5Y indexed stock chart

Static Recharts view indexed to 100 from available annual per-share data.

Quality Scorecard

Build-time composite score for TMUS.

Grade C

/ 100

Quality Scorecard

Build-time composite score for T.

Grade C

/ 100